County Profile for Garrett - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 28,757
Total Cost Reports Filed in 2021 1 Total Births 263
Total Cost Reports Submitted 0 Total Deaths 443
Total Cost Reports Settled 1 Net Population Natural Change -180
Total Cost Reports Reopened 0 Total International Migration 3
Total Cost Reports Ammended 0 Total Domestic Migration 127
Total Cost Reports Audited 0 Total Residual 15
Net Population Change -35

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 51,665,853 Total Charges 82,476,432
Fixed Assets 37,341,339 Contract Allowance 20,616,223
Other Assets 10,527,416 Operating Revenue 61,860,209
Total Assets 99,534,608 Operating Expenses 67,188,659
Current Liabilities 16,222,877 Operating Margin -5,328,450
Long Term Liabilities 46,114,006 Other Income 14,704,125
Total Equity 37,197,725 Other Expense 0
Total Liabilities and Equity 99,534,608 Net Profit or Loss 9,375,675

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $58,524 Revenue per Bed $2,474,408 Revenue per Person $2,151
Net Margin per Discharge ($5,041) Net Margin per Bed ($213,138) Net Margin per Person ($185)
Net Profit per Discharge $8,870 Net Profit per Bed $375,027 Net Profit per Person $326
Net Fixed Assets per Discharge $35,328 Net Fixed Assets per Bed $1,493,654 Net Fixed Assets per Bed $1,298
Long Term Debt per Discharge $43,627 Long Term Debt per Bed $1,844,560 Long Term Debt per Person $1,604
Persons per Discharge 0 Persons per Bed 1,150
Occupancy Rate 55.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,635 Net Fixed Assets 1,107 Population Estimate 1,468
Total Revenue 1,296 Long Term Liabilities 667 Total Patient Discharges 1,399
Net Margin 2,555 Total Patient Beds 1,977
Net Profit or Loss 1,062

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,921,047 6,275,089 1.2623
31 Intensive Care Unit 1,899,451 1,698,545 1.1183
32 Coronary Care Unit 0 0
43 Nursery 593,548 579,863 1.0236
44 Skilled Nursing Care 2,143,044 642,240 3.3368
50 Operating Room 4,717,845 9,469,509 0.4982
51 Recovery Room 0 0
52 Labor and Delivery Room 1,116,411 1,758,859 0.6347

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,767,895 13 Nursing Administration 915,813
02,03 Captial Related - Movable Equipment 1,932,952 14 Central Services and Supply 629,679
04 Employee Benefits 4,099,886 15 Pharmacy 1,016,202
05 Administrative and General 5,939,158 16 Medical Records and Medical Library 862,026
06 Maintenance and Repairs 0 17 Social Services 590,537
07 Operation of Plant 2,346,636 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,038,233 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 803,083 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,942,100

County Profile for Garrett - 2021